CLICKACTION INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the three and six months ended
June 20, 2002 and 2001
(Unaudited)
(in thousands except per share data)

                                         For the three months ended       For the six months ended
                                       June 30, 2002   June 30, 2001     June 30, 2002   June 30, 2001 

Revenues                                  $2,353           $5,103         $4,538           $10,417
Cost of revenues                             480              165            609               403
Gross profit                               1,873            4,938          3,929            10,014        

Operating expenses:
  Product development                      1,150            1,797          2,396             3,573  
  Sales and marketing                        788            2,062          1,703             4,577  
  General and administrative                 719            1,520          1,393             2,684  
  Merger and acquisition related            ----               94           ----                94  
  Settlement of claimes                     ----             ----            240              ---- 
                                           2,657            5,473          5,732            10,928  
  Operating loss                            (784)            (535)        (1,803)             (914)  


Interest income, net                          (6)              32             (7)               60  
  Loss from continuing operations
  before income tax expense                 (790)            (503)         1,810              (854)  
Income tax expense                             7             ----             18              ----  
  Loss from continuing operations           (797)            (503)         1,828              (854)  
Gain on sale of discontinued operations      ----          (3,352)          ----             3,352  
Loss from discontinued operations            ----         (10,933)          ----           (13,134)
  Net loss                                 $(797)         $(8,084)        $1,828           (10,636)  
Redeemable preferred stock 
  dividend expense                           (60)             (30)           (60)              (30)     
Loss applicable to common stockholders      (857)          (8,114)        (1,888)          (10,666) 


Basic and diluted net loss per share:
  Net loss from continuing operations     $(0.06)          $(0.04)        $(0.14)           $(0.07)   
  Net loss from discontinued operations     ----            (0.60)          ----            $(0.77)   
  Net loss                                $(0.06)          $(0.64)        $(0.14)           $(0.84)  


Weighted average shares of common 
stock outstanding: 
  Basic and diluted                       13,282            12,770        13,155            12,696  


CLICKACTION INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2002 and December 31, 2001
(Unaudited)
(in thousands except share data)
 
                                      June 30, 2002   December 31, 2001 

ASSETS
Current assets:
  Cash and cash equivalents               $1,593              $2,137 
  Note receivable                           ----                 250
  Accounts receivable, net                 1,967               2,409 
  Prepaid operating lease obligation         428                 641 
  Other current assets                     1,251                 267 
  Total current assets                     5,239               5,704 

Property and equipment, net                1,233               1,593 
Other assets                                 144                 231 
  Total assets                            $6,616              $7,528


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                          $684              $1,303 
  Accrued compensation                       505                 385 
  Other accrued liabilities                  749               1,359 
  Current portion of capital 
    lease obligation                         131                 115
  Deferred revenues                        1,799                 110 
  Total current liabilities                3,868               3,272 

  Long term liabilities -
  Capital lease obligation - 
    less current portion                      55                 67
  Total long term liabilities                 55                 67

  Stockholders' equity:
    Preferred stock; $0.001 par value; 2,000,000 shares authorized; 
    3,500 shares issued in 2001; 3,000 shares outstanding 
    in 2002 and 2001, respectively; 
    (aggregate liquidation preference of 
    $3,060,333 as of June 30, 2002)            1                  1
  
    Common stock; $0.001 par value; 60,000,000 
    shares authorized; 13,303,580 and 12,923,603 
    shares issued and outstanding, 
    respectively                               13                 13   
    Additional paid-in capital             32,841             32,449  
    Accumulated deficit                   (30,162)           (28,274)
    Total stockholders' equity              2,693              4,189   
    Total liabilities and 
      stockholders' equity                 $6,616             $7,528