Corporate Contact                                                                      Investor Relations Contact         

Amy Sheldon                                                                             Dawn Scardina 

ClickAction Inc.                                                                         ClickAction Inc.                        

650.473.3605                                                                             650.463.3948                            

amys@clickaction.com                                                              ir@clickaction.com                                 

CLICKACTION INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the three months ended

March 31, 2002 and 2001

(Unaudited)

(in thousands except per share data)

 

 

 

March 31,

 

March 31,

 

 

2002

 

2001

 

 

 

 

 

Revenues

$

              2,185

$

               5,314

Cost of revenues

 

             129

 

            237

    Gross profit

 

          2,056            

 

          5,077            

 

 

 

 

 

Operating expenses:

 

 

 

 

  Product development

 

          1,246

 

          1,775

  Sales and marketing

 

             915

 

          2,516

  General and administrative

 

             673           

 

          1,164

  Settlement of claims

 

             240

 

          ----

    Total operating expenses

 

          3,074

 

          5,455

    Operating loss

 

          (1,018)

 

            (378)

 

 

 

 

 

Interest income, net

 

                 (1)

 

              28

    Loss from continuing operations

      before income tax expense

 

           

          (1,019)

 

         

            (350)

Income tax expense

 

               11

 

              ---

    Loss from continuing operations

 

          (1,030)

 

            (350)

Loss from discontinued operations

 

            ----

 

          (2,201)

    Net loss

$

          (1,030)

$

          (2,551)

 

 

 

 

 

Basic and diluted net loss per share:

 

 

 

 

    Net loss from continuing operations

$

            (0.08)

$

           (0.03)

    Net loss from discontinued operations

 

             ----

 

           (0.17)

       Net loss

$

            (0.08)

$

           (0.20)

 

 

 

 

 

Weighted average shares of common

    stock outstanding:

 

 

 

 

    Basic and diluted

 

        13,028

 

         12,664

 

 

 

 

 

 

 

 

---More---

 

 


CLICKACTION INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

March 31, 2002 and December 31, 2001

(Unaudited)

 (in thousands except share data)

 

 

 

March 31,

 

December 31,

 

 

2002

 

2001

ASSETS

 

 

 

 

  Current assets:

 

 

 

 

    Cash and cash equivalents

$

               1,472

$

              2,137

    Note receivable

 

                ----

 

                250

    Accounts receivable, net

 

               2,448

 

            2,409

    Prepaid operating lease obligation

 

                  581            

 

                641

    Other current assets

 

                  569         

 

                267

        Total current assets

 

               5,070

 

            5,704

 

 

 

 

 

  Property and equipment, net

 

               1,492

 

              1,593

  Other assets

 

                 194

 

                 231

        Total assets

$

              6,756  

$

             7,528

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

  Current liabilities:

 

 

 

 

    Accounts payable

$

                  826

$

              1,303

    Accrued compensation

 

                  529

 

                 385

    Other accrued liabilities

 

               1,103

 

              1,359

    Current portion of capital lease obligation

 

                  142

 

            115

    Deferred revenues

 

                  857

 

                 110

      Total current liabilities

 

               3,457

 

              3,272

 

 

 

 

 

  Long term liabilities -

 

 

 

 

    Capital lease obligation – less current portion

 

                       78

 

            67

 

 

 

 

 

  Stockholders' equity:

 

 

 

 

    Preferred stock; $0.001 par value; 2,000,000

 

 

 

 

      shares authorized; 3,500 shares issued in 2001;

 

 

 

 

      3,000 shares outstanding in 2002 and 2001,

 

 

 

 

      respectively; (aggregate liquidation preference of

 

 

 

              

      $3,027,273 as of March 31, 2002)

 

                    1

 

               1

    Common stock; $0.001 par value; 60,000,000

 

 

 

 

      shares authorized; 13,022,528 and 12,923,603

 

 

 

 

      shares issued and outstanding, respectively

 

                   13

 

                   13  

    Additional paid-in capital

 

            32,512

 

            32,449 

    Accumulated deficit

 

             (29,305)

 

       (28,274)

      Total stockholders' equity

 

               3,221

 

              4,189  

      Total liabilities and stockholders' equity

$

               6,756

$

              7,528